- Hustle Hub Stocks
- Posts
- Stanley Black & Decker DCF Stock Analysis. Buy or Sell?
Stanley Black & Decker DCF Stock Analysis. Buy or Sell?
Stanley Black & Decker DCF Stock Analysis.
Keep This Stock Ticker on Your Watchlist
They’re a private company, but Pacaso just reserved the Nasdaq ticker “$PCSO.”
No surprise the same firms that backed Uber, eBay, and Venmo already invested in Pacaso. What is unique is Pacaso is giving the same opportunity to everyday investors. And 10,000+ people have already joined them.
Created a former Zillow exec who sold his first venture for $120M, Pacaso brings co-ownership to the $1.3T vacation home industry.
They’ve generated $1B+ worth of luxury home transactions across 2,000+ owners. That’s good for more than $110M in gross profit since inception, including 41% YoY growth last year alone.
And you can join them today for just $2.90/share. But don’t wait too long. Invest in Pacaso before the opportunity ends September 18.
Paid advertisement for Pacaso’s Regulation A offering. Read the offering circular at invest.pacaso.com. Reserving a ticker symbol is not a guarantee that the company will go public. Listing on the NASDAQ is subject to approvals.
Stanley Black & Decker DCF Stock Analysis
Here’s my assumptions:
Risk Free Rate (10 Years Interest Rate Swap): 3.97%
Risk Premium (Taken from the Aswath Damodaran equity premium spreadsheet): 4.33%
Interest Rate Spread on The Risk free rate ( For the cost of debt calculation): 3.5%
Historical Data
Revenue growth in the last 10 years (CAGR): 3.24%
Earnings growth in the last 10 years (CAGR): -10.41%
Unlevered Free Cash Flow growth in the last 10 years (CAGR): -1.50%
Future Assumptions
End of Year FCF growth: 2%
Growth until end of 2026: 3%
Growth until end of 2034: 3%
Perpetual growth: 2.5%
Net Debt: 6.832B
Outstanding Stock Options Present Value Assumption: ~$0B (average strike price is higher than the current stock price)
Restricted Stock Units Present Value Assumption: $0.184B
Stock Valuation based on these assumptions: $113
Last update 08/31/2025
All the content in this newsletter should be taken as informational content only. THIS IS NOT FINANCIAL ADVICE! Do your own Due Diligence before investing or contact a professional financial advisor.
I don’t have a position in Stanley Black & Decker (SWK) and I don’t plan to add a position in the coming days.