- Hustle Hub Stocks
- Posts
- General Dynamics DCF Stock Analysis. Buy or Sell?
General Dynamics DCF Stock Analysis. Buy or Sell?
General Dynamics DCF Stock Analysis.
Former PepsiCo Exec Invented A Plastic That Dissolves in Water
If anyone knows a thing about plastic’s impact on the planet, it’s Manuel Rendon. The former PepsiCo executive and environmental engineer is using his 20 years of expertise to solve one of the world’s biggest problems with Timeplast.
Up to 450 million metric tons of plastic are wasted each year. Microplastics seep into our bodies, and mountains of bottles pile up in the ocean. But Timeplast has patented a water-soluble, time-programmable plastic that vanishes without harming the environment.
Major players are already partnering with Timeplast for its patented technology—their sales grew 6,000% in the first month.
You have just a few days left to invest as Timeplast scales in its $1.3T plastic market, from packaging to 3D printing. Become a Timeplast shareholder by midnight, 7/31.
This is a paid advertisement for Timeplast’s Regulation CF Offering. Please read the offering circular at invest.timeplast.com.
General Dynamics’ DCF Stock Analysis
Here’s my assumptions:
Risk Free Rate (10 Years Interest Rate Swap): 4.131%
Risk Premium (Taken from the Aswath Damodaran equity premium spreadsheet): 4.33%
Interest Rate Spread on The Risk free rate ( For the cost of debt calculation): 2.5%
Historical Data
Revenue growth in the last 10 years (CAGR): 4.15%
Earnings growth in the last 10 years (CAGR): 2.22%
Unlevered Free Cash Flow growth in the last 10 years (CAGR): 1.86%
Future Assumptions
End of Year FCF growth: 3%
Growth until end of 2026: 5%
Growth until end of 2034: 3.5%
Perpetual growth: 3%
Net Debt: 10.265B
Outstanding Stock Options Present Value Assumption: $0.933B
Restricted Stock Units Present Value Assumption: $0.382B
Stock Valuation based on these assumptions: $316
Last update 07/21/2025
Data Source for the analysis: SEEKING ALPHA
CLAIM 20% OFF WITH MY LINK
All the content in this newsletter should be taken as informational content only. THIS IS NOT FINANCIAL ADVICE! Do your own Due Diligence before investing or contact a professional financial advisor.
I don’t have a position in General Dynamics (GD) and I don’t plan to add a position in the coming days.