In partnership with

How A Small Crypto Investment Could Fund Your Retirement

Golfers know every move counts. And when it comes to investing, so does every dollar.

But this free book exposes how even small investments could transform into life-changing wealth using 3 innovative strategies.

As markets recover, this may be your last chance to get positioned before prices potentially soar to unprecedented levels.

Claim Your Free Report Now

AMD DCF Stock Analysis

Here’s my assumptions:

Risk Free Rate (10 Years Interest Rate Swap): 3.97%

Risk Premium (Taken from the Aswath Damodaran equity premium spreadsheet): 4.33%

Interest Rate Spread on The Risk free rate ( For the cost of debt calculation): 1%

Historical Data

Revenue growth in the last 10 years (CAGR): 20.51%

Earnings growth in the last 10 years (CAGR): / (from -$660M to positive $2.834B)

Unlevered Free Cash Flow growth in the last 10 years (CAGR): / (from -$15M to positive $2.396B)

Future Assumptions

End of Year FCF growth: 20%

Growth until end of 2026: 40%

Growth until end of 2034: 20%

Perpetual growth: 3.1%

Net Debt: -1.981B

Outstanding Stock Options Present Value Assumption: $0.145B

Restricted Stock Units Present Value Assumption: $5.18B

Stock Valuation based on these assumptions: $113

Last update 08/31/2025

All the content in this newsletter should be taken as informational content only. THIS IS NOT FINANCIAL ADVICE! Do your own Due Diligence before investing or contact a professional financial advisor.

I don’t have a position in AMD (AMD) and I don’t plan to add a position in the coming days.